| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 93 366 € | - | - | - | - | - | - | 21 102 € | 72 264 € | 47 321 € | 18 477 € | 0 € | 180 850 € | 0 € | 0 € | 0 € | - | 319 € | - | - | -174 703 € | 0 € | -174 703 € | - | 0 € | -174 703 € |
| 2023 | 111 701 € | - | - | - | - | - | - | 50 387 € | 61 314 € | 32 450 € | 16 976 € | 23 € | 5828 € | 0 € | 0 € | 0 € | - | 742 € | - | - | 5341 € | 0 € | 5341 € | - | 0 € | 5341 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 787 € | 0 € | 41 418 € | 15 414 € | 67 619 € | 0 € | 0 € | 21 555 € | 21 555 € | 89 174 € | - | 9672 € | 0 € | 0 € | 79 502 € | 89 174 € | 89 174 € |
| 2023 | 1260 € | 0 € | 221 380 € | 18 046 € | 240 686 € | 0 € | 0 € | 29 084 € | 29 084 € | 269 770 € | - | 9364 € | 6201 € | 0 € | 254 205 € | 269 770 € | 269 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 900 € | 4.6% | 3100 € | 6680 € | 20% |
| 2023 | 19 820 € | 48.8% | 1810 € | 4260 € | 20% |
| 2022 | 38 690 € | - | 3290 € | 8050 € | 2 |