| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 556 851 € | - | - | - | - | - | - | 564 381 € | -7530 € | 0 € | 8772 € | 0 € | 23 697 € | 0 € | 0 € | 685 € | - | 1178 € | - | - | -40 492 € | 0 € | -40 492 € | - | 0 € | -40 492 € |
| 2023 | 584 415 € | - | - | - | - | - | - | 545 911 € | 38 504 € | 0 € | 8416 € | 0 € | 28 578 € | 0 € | 0 € | 0 € | - | 1427 € | - | - | 83 € | 0 € | 83 € | - | 0 € | 83 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 959 € | 0 € | 29 751 € | 2981 € | 84 691 € | 0 € | 0 € | 282 081 € | 282 081 € | 366 772 € | - | 17 930 € | 145 193 € | 0 € | 203 649 € | 366 772 € | 366 772 € |
| 2023 | 74 181 € | 0 € | 24 507 € | 0 € | 98 688 € | 0 € | 0 € | 344 951 € | 344 951 € | 443 639 € | - | 21 733 € | 177 765 € | 0 € | 244 141 € | 443 639 € | 443 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 780 € | 16.1% | 15 540 € | 39 040 € | 120% |
| 2023 | 108 190 € | 11.5% | 16 930 € | 44 760 € | 12-14% |
| 2022 | 122 260 € | - | 14 680 € | 42 990 € | 14 |