| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 341 € | - | - | - | - | - | - | 98 229 € | -12 888 € | 7446 € | 2723 € | 877 € | 6871 € | 0 € | 0 € | 0 € | - | 402 € | - | - | -29 453 € | 37 € | -29 490 € | - | 0 € | -29 490 € |
| 2023 | 119 874 € | - | - | - | - | - | - | 148 236 € | -28 362 € | 5973 € | 3860 € | 62 € | 6753 € | 0 € | 0 € | 0 € | - | 1050 € | - | - | -45 936 € | 0 € | -45 936 € | - | 0 € | -45 936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3368 € | 0 € | 8235 € | 0 € | 11 603 € | 0 € | 0 € | 13 964 € | 13 964 € | 25 567 € | - | 42 366 € | 19 449 € | 0 € | -36 248 € | 25 567 € | 25 567 € |
| 2023 | 495 € | 0 € | 8972 € | 0 € | 9467 € | 0 € | 0 € | 16 203 € | 16 203 € | 25 670 € | - | 9931 € | 22 497 € | 0 € | -6758 € | 25 670 € | 25 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3790 € | 10.2% | 2690 € | 6380 € | 4-33% |
| 2023 | -3440 € | 293.3% | 4850 € | 10 880 € | 60% |
| 2022 | 1780 € | - | 4000 € | 8280 € | 6 |