| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 259 997 € | - | - | - | - | - | - | 1 541 618 € | 718 379 € | 333 677 € | 129 948 € | 345 € | 47 489 € | 0 € | 0 € | 5840 € | - | 18 771 € | - | - | 194 679 € | 13 544 € | 181 135 € | - | 0 € | 181 135 € |
| 2023 | 2 151 354 € | - | - | - | - | - | - | 1 464 198 € | 687 156 € | 414 889 € | 164 686 € | 0 € | 69 428 € | 0 € | 0 € | 161 € | - | 891 € | - | - | 37 423 € | 6250 € | 31 173 € | - | 0 € | 31 173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 069 € | 0 € | 225 445 € | 122 813 € | 435 327 € | 3138 € | 0 € | 142 812 € | 145 950 € | 581 277 € | - | 140 215 € | 66 105 € | 0 € | 374 957 € | 581 277 € | 581 277 € |
| 2023 | 103 507 € | 0 € | 60 971 € | 152 525 € | 317 003 € | 0 € | 0 € | 79 742 € | 79 742 € | 396 745 € | - | 108 541 € | 55 382 € | 0 € | 232 822 € | 396 745 € | 396 745 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 329 240 € | 39.5% | 14 850 € | 26 860 € | 6-14% |
| 2023 | 236 090 € | 17.4% | 20 450 € | 34 860 € | 7+17% |
| 2022 | 285 930 € | - | 15 640 € | 26 990 € | 6 |