| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 580 € | - | - | - | - | - | - | 49 988 € | 12 592 € | 0 € | 8201 € | 81 € | 665 € | 0 € | 0 € | 0 € | - | 710 € | - | - | 3097 € | 0 € | 3097 € | - | 0 € | 3097 € |
| 2023 | 60 816 € | - | - | - | - | - | - | 48 792 € | 12 024 € | 0 € | 11 765 € | 0 € | 99 € | 0 € | 0 € | 0 € | - | 706 € | - | - | -546 € | 0 € | -546 € | - | 0 € | -546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3457 € | 0 € | 2602 € | 0 € | 6059 € | 0 € | 0 € | 1314 € | 1314 € | 7373 € | - | 5094 € | 0 € | 0 € | 2279 € | 7373 € | 7373 € |
| 2023 | 3473 € | 0 € | 2202 € | 0 € | 5675 € | 0 € | 0 € | 808 € | 808 € | 6483 € | - | 7301 € | 0 € | 0 € | -818 € | 6483 € | 6483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2320 € | 39.6% | 640 € | 2840 € | 10% |
| 2023 | 3840 € | 67.0% | 150 € | 2910 € | 10% |
| 2022 | 2300 € | - | 160 € | 1440 € | 1 |