| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 010 € | - | - | - | - | - | - | 55 760 € | 40 250 € | 29 396 € | 6157 € | 2147 € | 1359 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5485 € | 0 € | 5485 € | - | 0 € | 5485 € |
| 2023 | 93 828 € | - | - | - | - | - | - | 47 489 € | 46 339 € | 44 224 € | 131 € | 1699 € | 646 € | 0 € | 0 € | 180 € | - | 0 € | - | - | 3217 € | 0 € | 3217 € | - | 0 € | 3217 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 979 € | 0 € | 13 645 € | 0 € | 92 624 € | 0 € | 0 € | 1616 € | 1616 € | 94 240 € | - | 31 147 € | 6702 € | 0 € | 56 391 € | 94 240 € | 94 240 € |
| 2023 | 69 342 € | 0 € | 8432 € | 0 € | 77 774 € | 0 € | 0 € | 2020 € | 2020 € | 79 794 € | - | 24 186 € | 4702 € | 0 € | 50 906 € | 79 794 € | 79 794 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 920 € | 8.1% | 5540 € | 10 080 € | 20% |
| 2023 | 12 880 € | 28.8% | 5790 € | 9160 € | 20% |
| 2022 | 10 000 € | - | 4210 € | 7400 € | 2 |