| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 668 € | - | - | - | - | - | - | 8370 € | 8298 € | 4001 € | 5844 € | 483 € | 67 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1131 € | 0 € | -1131 € | - | 0 € | -1131 € |
| 2023 | 23 870 € | - | - | - | - | - | - | 13 591 € | 10 279 € | 4883 € | 5909 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -513 € | 0 € | -513 € | - | 0 € | -513 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 310 € | 0 € | 292 € | 0 € | 602 € | 0 € | 0 € | 5538 € | 5538 € | 6140 € | - | 6826 € | 2085 € | 0 € | -2771 € | 6140 € | 6140 € |
| 2023 | 57 € | 0 € | 578 € | 0 € | 635 € | 0 € | 0 € | 5745 € | 5745 € | 6380 € | - | 7583 € | 437 € | 0 € | -1640 € | 6380 € | 6380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2450 € | 46.6% | 940 € | 1480 € | 8+14% |
| 2023 | 4590 € | 26.1% | 1740 € | 2810 € | 7+40% |
| 2022 | 3640 € | - | 1350 € | 2260 € | 5 |