SIA "Madalisa" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	2 971 025 €	-	-	-	-	-	-	3 091 866 €	-120 841 €	0 €	80 698 €	18 770 €	8345 €	0 €	0 €	0 €	-	0 €	-	-	-191 114 €	36 €	-191 150 €	-	0 €	-191 150 €
2023	6 129 318 €	-	-	-	-	-	-	5 344 608 €	784 710 €	0 €	145 799 €	1205 €	37 382 €	0 €	0 €	0 €	-	0 €	-	-	602 734 €	7500 €	595 234 €	-	0 €	595 234 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	364 774 €	0 €	131 026 €	6276 €	502 076 €	0 €	0 €	426 858 €	426 858 €	928 934 €	-	107 202 €	0 €	0 €	821 732 €	928 934 €	928 934 €
2023	855 822 €	0 €	61 234 €	4324 €	921 380 €	0 €	0 €	131 770 €	131 770 €	1 053 150 €	-	40 268 €	0 €	0 €	1 012 882 €	1 053 150 €	1 053 150 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	168 910 €	81.7%	4100 €	3510 €	1-50%
2023	921 820 €	32.1%	4150 €	6390 €	20%
2022	1 357 130 €	-	3530 €	6060 €	2