| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 176 € | - | - | - | - | - | - | 31 866 € | -690 € | 168 € | 41 € | 1171 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 272 € | 0 € | 272 € | - | 0 € | 272 € |
| 2024 | 31 170 € | - | - | - | - | - | - | 30 533 € | 637 € | 146 € | 41 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 450 € | 0 € | 450 € | - | 0 € | 450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 € | 0 € | 390 € | 0 € | 411 € | 0 € | 0 € | 0 € | 0 € | 411 € | - | 5829 € | 0 € | 0 € | -5418 € | 411 € | 411 € |
| 2024 | 925 € | 0 € | 39 € | 0 € | 964 € | 0 € | 0 € | 108 € | 108 € | 1072 € | - | 6762 € | 0 € | 0 € | -5690 € | 1072 € | 1072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5290 € | 156.8% | 40 € | 5240 € | 3+50% |
| 2023 | 2060 € | 73.1% | 230 € | 1820 € | 2+100% |
| 2022 | 1190 € | - | 370 € | 810 € | 1 |