| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 552 104 € | - | - | - | - | - | - | 437 272 € | 114 832 € | 41 203 € | 43 514 € | 0 € | 163 € | 0 € | 0 € | 0 € | - | 352 € | - | - | 29 600 € | 0 € | 29 600 € | - | 0 € | 29 600 € |
| 2023 | 388 712 € | - | - | - | - | - | - | 313 252 € | 75 460 € | 32 591 € | 38 650 € | 795 € | 4 € | 0 € | 0 € | 0 € | - | 521 € | - | - | 4489 € | 0 € | 4489 € | - | 0 € | 4489 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 181 € | 0 € | 28 662 € | 2511 € | 85 354 € | 0 € | 0 € | 29 220 € | 29 220 € | 114 574 € | - | 43 339 € | 5162 € | 0 € | 66 073 € | 114 574 € | 114 574 € |
| 2023 | 30 654 € | 0 € | 11 754 € | 14 050 € | 56 458 € | 0 € | 0 € | 21 943 € | 21 943 € | 78 401 € | - | 40 823 € | 1105 € | 0 € | 36 473 € | 78 401 € | 78 401 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 400 € | 34.5% | 7150 € | 25 970 € | 50% |
| 2023 | 54 040 € | 27.3% | 4990 € | 21 320 € | 5+25% |
| 2022 | 42 440 € | - | 3640 € | 18 400 € | 4 |