| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 41 051 € | - | - | - | - | - | - | 37 709 € | 3342 € | 0 € | 15 770 € | 0 € | 893 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 321 € | 137 € | -13 458 € | - | 0 € | -13 458 € |
| 2022 | 54 414 € | - | - | - | - | - | - | 40 138 € | 14 276 € | 0 € | 11 710 € | 0 € | 323 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2243 € | 76 € | 2167 € | - | 0 € | 2167 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 747 € | 0 € | 2844 € | 0 € | 3591 € | 0 € | 0 € | 471 € | 471 € | 4062 € | - | 24 683 € | 0 € | 0 € | -20 621 € | 4062 € | 4062 € |
| 2022 | 9129 € | 0 € | 2578 € | 1030 € | 12 737 € | 0 € | 0 € | 818 € | 818 € | 13 555 € | - | 20 718 € | 0 € | 0 € | -7163 € | 13 555 € | 13 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4710 € | 58.0% | 740 € | 1350 € | 1-50% |
| 2023 | 11 210 € | 7.4% | 3000 € | 4900 € | 20% |
| 2022 | 12 110 € | - | 2390 € | 3900 € | 2 |