| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 223 892 € | - | - | - | - | - | - | 137 904 € | 85 988 € | 46 837 € | 1590 € | 76 € | 959 € | 0 € | 0 € | 0 € | - | 6680 € | - | - | 29 998 € | 0 € | 29 998 € | - | 0 € | 29 998 € |
| 2023 | 230 835 € | - | - | - | - | - | - | 181 497 € | 49 338 € | 47 169 € | 2045 € | 0 € | 1149 € | 0 € | 0 € | 0 € | - | 2887 € | - | - | -3912 € | 0 € | -3912 € | - | 0 € | -3912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 403 € | 0 € | 34 308 € | 35 897 € | 95 608 € | 0 € | 0 € | 66 € | 66 € | 95 674 € | - | 77 677 € | 0 € | 0 € | 17 997 € | 95 674 € | 95 674 € |
| 2023 | 51 844 € | 0 € | 4322 € | 22 850 € | 79 016 € | 0 € | 0 € | 593 € | 593 € | 79 609 € | - | 91 610 € | 0 € | 0 € | -12 001 € | 79 609 € | 79 609 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 160 € | 34.0% | 5440 € | 10 930 € | 30% |
| 2023 | 48 710 € | 156.4% | 4010 € | 10 350 € | 30% |
| 2022 | 19 000 € | - | 1390 € | 3670 € | 3 |