| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 153 819 € | - | - | - | - | - | - | 97 056 € | 56 763 € | 0 € | 28 759 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 004 € | 0 € | 28 004 € | - | 0 € | 28 004 € |
| 2024 | 89 484 € | - | - | - | - | - | - | 47 972 € | 41 512 € | 0 € | 7403 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 102 € | 0 € | 34 102 € | - | 0 € | 34 102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3982 € | 0 € | 19 919 € | 0 € | 23 901 € | 0 € | 0 € | 117 099 € | 117 099 € | 141 000 € | - | 49 164 € | 0 € | 0 € | 91 836 € | 141 000 € | 141 000 € |
| 2024 | 1286 € | 0 € | 21 699 € | 0 € | 22 985 € | 0 € | 0 € | 133 358 € | 133 358 € | 156 343 € | - | 92 511 € | 0 € | 0 € | 63 832 € | 156 343 € | 156 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 060 € | 38.6% | 1080 € | 1760 € | 10% |
| 2023 | 15 190 € | 4.8% | 890 € | 1450 € | 10% |
| 2022 | 15 960 € | - | 1160 € | 1890 € | 1 |