| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 219 539 € | - | - | - | - | - | - | 140 078 € | 79 461 € | 20 974 € | 22 893 € | 0 € | 86 730 € | 0 € | 0 € | 0 € | - | 9958 € | - | - | -61 094 € | 0 € | -61 094 € | - | 0 € | -61 094 € |
| 2023 | 530 914 € | - | - | - | - | - | - | 323 943 € | 206 971 € | 48 199 € | 30 099 € | 4922 € | 2033 € | 0 € | 0 € | 0 € | - | 9249 € | - | - | 122 313 € | 0 € | 122 313 € | - | 0 € | 122 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2050 € | 0 € | 31 037 € | 234 288 € | 267 375 € | 0 € | 0 € | 85 333 € | 85 333 € | 352 708 € | - | 57 784 € | 66 113 € | 0 € | 228 811 € | 352 708 € | 352 708 € |
| 2023 | 54 € | 0 € | 118 672 € | 172 734 € | 291 460 € | 0 € | 0 € | 125 778 € | 125 778 € | 417 238 € | - | 40 276 € | 87 057 € | 0 € | 289 905 € | 417 238 € | 417 238 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3230 € | 85.5% | 1630 € | 7410 € | 4+100% |
| 2023 | -22 340 € | 250.4% | 510 € | 5020 € | 20% |
| 2022 | 14 850 € | - | 420 € | 2740 € | 2 |