| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 343 473 € | - | - | - | - | - | - | 0 € | 343 473 € | 299 308 € | 0 € | 0 € | 20 189 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 976 € | 0 € | 23 976 € | - | 0 € | 23 976 € |
| 2024 | 352 233 € | - | - | - | - | - | - | 0 € | 352 233 € | 263 025 € | 0 € | 0 € | 5318 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 890 € | 0 € | 83 890 € | - | 0 € | 83 890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 657 € | 0 € | 3509 € | 36 781 € | 55 947 € | 0 € | 0 € | 43 529 € | 43 529 € | 99 476 € | - | 4757 € | 0 € | 0 € | 94 719 € | 99 476 € | 99 476 € |
| 2024 | 18 755 € | 0 € | 62 234 € | 15 047 € | 96 036 € | 0 € | 0 € | 12 411 € | 12 411 € | 108 447 € | - | 1204 € | 0 € | 0 € | 107 243 € | 108 447 € | 108 447 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 010 € | 11.6% | 14 990 € | 20 660 € | 7-13% |
| 2023 | 15 840 € | 22.2% | 13 800 € | 20 580 € | 8-11% |
| 2022 | 20 370 € | - | 11 630 € | 18 940 € | 9 |