| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1125 € | - | - | - | - | - | - | 0 € | 1125 € | 0 € | 0 € | 9 € | 475 € | 0 € | 0 € | 638 € | - | 0 € | - | - | 1297 € | 0 € | 1297 € | - | 0 € | 1247 € |
| 2024 | 4703 € | - | - | - | - | - | - | 0 € | 4703 € | 0 € | 0 € | 2 € | 1925 € | 0 € | 0 € | 490 € | - | 0 € | - | - | 3270 € | 0 € | 3270 € | - | 0 € | 3270 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 245 € | 0 € | 20 216 € | 0 € | 20 461 € | 0 € | 0 € | 0 € | 0 € | 20 461 € | - | 485 € | 0 € | 0 € | 19 976 € | 20 461 € | 20 461 € |
| 2024 | 162 € | 0 € | 18 928 € | 0 € | 19 090 € | 0 € | 0 € | 0 € | 0 € | 19 090 € | - | 361 € | 0 € | 0 € | 18 729 € | 19 090 € | 19 090 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 770 € | 48.1% | 300 € | 470 € | 10% |
| 2023 | 520 € | 10.3% | 190 € | 320 € | 10% |
| 2022 | 580 € | - | 170 € | 270 € | 1 |