| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 452 223 € | - | - | - | - | - | - | 316 500 € | 135 723 € | 30 399 € | 13 013 € | 9813 € | 1073 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 101 051 € | 10 € | 101 041 € | - | 0 € | 101 041 € |
| 2024 | 374 183 € | - | - | - | - | - | - | 259 090 € | 115 093 € | 30 124 € | 12 508 € | 50 € | 89 € | 0 € | 0 € | 0 € | - | 1658 € | - | - | 70 764 € | 0 € | 70 764 € | - | 0 € | 70 764 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1662 € | 0 € | 79 634 € | 1579 € | 82 875 € | 0 € | 0 € | 477 991 € | 477 991 € | 560 866 € | - | 28 621 € | 0 € | 0 € | 532 245 € | 560 866 € | 560 866 € |
| 2024 | 20 652 € | 0 € | 95 284 € | 1418 € | 117 354 € | 0 € | 0 € | 338 039 € | 338 039 € | 455 393 € | - | 24 189 € | 0 € | 0 € | 431 204 € | 455 393 € | 455 393 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 100 € | 25.6% | 4870 € | 7940 € | 20% |
| 2023 | 75 430 € | 13.6% | 7440 € | 12 130 € | 2-33% |
| 2022 | 66 420 € | - | 8850 € | 14 440 € | 3 |