| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 238 469 € | - | - | - | - | - | - | 149 352 € | 89 117 € | 0 € | 3166 € | 0 € | 46 322 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 629 € | 9288 € | 30 341 € | - | 0 € | 30 341 € |
| 2023 | 228 202 € | - | - | - | - | - | - | 125 947 € | 102 255 € | 0 € | 4010 € | 3 € | 212 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 036 € | 7150 € | 90 886 € | - | 0 € | 90 886 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 641 € | 0 € | 11 485 € | 0 € | 51 126 € | 73 200 € | 0 € | 55 035 € | 128 235 € | 179 361 € | - | 1640 € | 0 € | 0 € | 177 721 € | 179 361 € | 179 361 € |
| 2023 | 3893 € | 0 € | 9878 € | 8325 € | 22 096 € | 98 200 € | 0 € | 72 525 € | 170 725 € | 192 821 € | - | 8292 € | 0 € | 0 € | 184 529 € | 192 821 € | 192 821 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 370 € | 374.9% | 5090 € | 8690 € | 2-33% |
| 2023 | -4500 € | 433.3% | 2690 € | 6820 € | 3+200% |
| 2022 | 1350 € | - | 150 € | 2700 € | 1 |