| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 314 € | - | - | - | - | - | - | 14 778 € | 31 536 € | 42 507 € | 138 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 109 € | 0 € | -11 109 € | - | 0 € | -11 109 € |
| 2024 | 56 421 € | - | - | - | - | - | - | 9104 € | 47 317 € | 37 759 € | 133 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9425 € | 0 € | 9425 € | - | 0 € | 9425 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9467 € | 0 € | 14 549 € | 0 € | 24 016 € | 0 € | 0 € | 280 € | 280 € | 24 296 € | - | 11 276 € | 14 595 € | 0 € | -1575 € | 24 296 € | 24 296 € |
| 2024 | 19 218 € | 0 € | 15 069 € | 0 € | 34 287 € | 0 € | 0 € | 1403 € | 1403 € | 35 690 € | - | 9561 € | 16 595 € | 0 € | 9534 € | 35 690 € | 35 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 840 € | 10.1% | 4420 € | 9010 € | 30% |
| 2023 | 19 830 € | 0.2% | 3970 € | 8030 € | 30% |
| 2022 | 19 800 € | - | 4230 € | 7780 € | 3 |