| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 677 034 € | - | - | - | - | - | - | 1 410 625 € | 266 409 € | 0 € | 157 077 € | 20 077 € | 40 269 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 140 € | 9608 € | 79 532 € | - | 0 € | 79 532 € |
| 2024 | 1 598 227 € | - | - | - | - | - | - | 1 145 551 € | 452 676 € | 0 € | 129 722 € | 46 159 € | 33 538 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 335 575 € | 22 564 € | 313 011 € | - | 0 € | 313 011 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 314 284 € | 0 € | 249 289 € | 77 € | 563 650 € | 3519 € | 484 € | 48 758 € | 52 761 € | 616 411 € | - | 185 578 € | 0 € | 0 € | 430 833 € | 616 411 € | 616 411 € |
| 2024 | 169 833 € | 0 € | 343 371 € | 74 € | 513 278 € | 5208 € | 58 € | 33 757 € | 39 023 € | 552 301 € | - | 146 315 € | 34 685 € | 0 € | 371 301 € | 552 301 € | 552 301 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 372 880 € | 37.4% | 70 660 € | 158 190 € | 48-13% |
| 2023 | 271 420 € | 24.1% | 69 340 € | 164 240 € | 55-10% |
| 2022 | 357 690 € | - | 58 230 € | 153 910 € | 61 |