| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 19 261 € | - | - | - | - | - | - | 11 158 € | 8103 € | 0 € | 9292 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1189 € | 0 € | -1189 € | - | 0 € | -1189 € |
| 2020 | 38 748 € | - | - | - | - | - | - | 25 224 € | 13 524 € | 0 € | 12 109 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1415 € | 0 € | 1415 € | - | 0 € | 1415 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 49 € | 0 € | 0 € | 0 € | 49 € | 0 € | 0 € | 0 € | 0 € | 49 € | - | 0 € | 0 € | 0 € | 49 € | 49 € | - |
| 2020 | 372 € | 0 € | 4003 € | 56 € | 4431 € | 0 € | 0 € | 0 € | 0 € | 4431 € | - | 0 € | 3192 € | 0 € | 1239 € | 4431 € | 4431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||