| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1660 € | - | - | - | - | - | - | 1469 € | 191 € | 0 € | 1716 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1525 € | 50 € | -1575 € | - | 0 € | -1575 € |
| 2023 | 4891 € | - | - | - | - | - | - | 258 € | 4633 € | 0 € | 2260 € | 0 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2345 € | 6 € | 2339 € | - | 0 € | 2339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 221 € | 0 € | 1 € | 0 € | 222 € | 0 € | 0 € | 1741 € | 1741 € | 1963 € | - | 64 € | 0 € | 0 € | 1899 € | 1963 € | 1963 € |
| 2023 | 103 € | 0 € | 11 € | 0 € | 114 € | 0 € | 0 € | 3366 € | 3366 € | 3480 € | - | 7 € | 0 € | 0 € | 3473 € | 3480 € | 3480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 89.5% | 0 € | 0 € | 10% |
| 2023 | 570 € | 86.3% | 130 € | 210 € | 10% |
| 2022 | 4150 € | - | 0 € | 0 € | 1 |