| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 131 183 € | - | - | - | - | - | - | 130 274 € | 909 € | 702 € | 6891 € | 0 € | 12 € | 0 € | 0 € | 768 € | - | 0 € | - | - | -5928 € | 0 € | -5928 € | - | 0 € | -5928 € |
| 2023 | 100 242 € | - | - | - | - | - | - | 120 115 € | -19 873 € | 145 € | 6092 € | 0 € | 2 € | 0 € | 0 € | 367 € | - | 0 € | - | - | -25 745 € | 0 € | -25 745 € | - | 0 € | -25 745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8234 € | 0 € | 5795 € | 8069 € | 22 098 € | 0 € | 0 € | 4761 € | 4761 € | 26 859 € | - | 72 754 € | 0 € | 1129 € | -47 024 € | 26 859 € | 25 730 € |
| 2023 | 34 € | 0 € | 5475 € | 2684 € | 8193 € | 0 € | 0 € | 8585 € | 8585 € | 16 778 € | - | 56 745 € | 0 € | 1129 € | -41 096 € | 16 778 € | 15 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 190 € | 70.9% | 2990 € | 10 830 € | 6+20% |
| 2023 | 10 060 € | 74.7% | 1890 € | 6860 € | 5+25% |
| 2022 | 5760 € | - | 670 € | 4490 € | 4 |