| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 533 559 € | - | - | - | - | - | - | 303 316 € | 230 243 € | 0 € | 22 710 € | 20 047 € | 13 679 € | 0 € | 0 € | 0 € | - | 1123 € | - | - | 212 778 € | 0 € | 212 778 € | - | 0 € | 212 778 € |
| 2024 | 515 603 € | - | - | - | - | - | - | 352 860 € | 162 743 € | 0 € | 23 262 € | 16 434 € | 18 063 € | 0 € | 0 € | 0 € | - | 3890 € | - | - | 133 962 € | 0 € | 133 962 € | - | 0 € | 133 962 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 93 508 € | 0 € | 22 993 € | 49 € | 116 550 € | 0 € | 0 € | 3 245 017 € | 3 245 017 € | 3 361 567 € | - | 441 559 € | 300 000 € | 0 € | 2 620 008 € | 3 361 567 € | 3 361 567 € |
| 2024 | 83 461 € | 0 € | 28 897 € | 53 € | 112 411 € | 0 € | 0 € | 3 367 099 € | 3 367 099 € | 3 479 510 € | - | 422 280 € | 650 000 € | 0 € | 2 407 230 € | 3 479 510 € | 3 479 510 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 540 € | 33.2% | 7530 € | 5730 € | 1-50% |
| 2023 | 73 240 € | 21.9% | 3590 € | 3850 € | 20% |
| 2022 | 60 090 € | - | 2170 € | 3820 € | 2 |