| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 116 € | - | - | - | - | - | - | 0 € | 42 116 € | 27 010 € | 8527 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6579 € | 50 € | 6529 € | - | 0 € | 6529 € |
| 2023 | 27 335 € | - | - | - | - | - | - | 20 491 € | 6844 € | 25 077 € | 10 512 € | 0 € | 704 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 449 € | 0 € | -29 449 € | - | 0 € | -29 449 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 088 € | 0 € | 199 145 € | 0 € | 212 233 € | 0 € | 0 € | 1 173 368 € | 1 173 368 € | 1 385 601 € | - | 3809 € | 4 290 034 € | 0 € | -2 908 242 € | 1 385 601 € | 1 385 601 € |
| 2023 | 547 € | 0 € | 200 112 € | 0 € | 200 659 € | 0 € | 0 € | 1 173 368 € | 1 173 368 € | 1 374 027 € | - | 3649 € | 4 285 149 € | 0 € | -2 914 771 € | 1 374 027 € | 1 374 027 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 2400 € | - | 0 € | 2350 € | - |
| 2022 | 0 € | - | 0 € | 0 € | 1 |