| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 010 € | - | - | - | - | - | - | 42 792 € | 1218 € | 0 € | 3891 € | 116 € | 1086 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3643 € | 229 € | -3872 € | - | 0 € | -3872 € |
| 2023 | 39 439 € | - | - | - | - | - | - | 26 099 € | 13 340 € | 0 € | 3583 € | 145 € | 2173 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7729 € | 323 € | 7406 € | - | 0 € | 7406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2385 € | 0 € | 6248 € | 0 € | 8633 € | 0 € | 0 € | 326 € | 326 € | 8959 € | - | 10 724 € | 0 € | 0 € | -1765 € | 8959 € | 8959 € |
| 2023 | 5043 € | 0 € | 1159 € | 0 € | 6202 € | 0 € | 0 € | 326 € | 326 € | 6528 € | - | 4421 € | 0 € | 0 € | 2107 € | 6528 € | 6528 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6930 € | 26.3% | 2510 € | 4260 € | 7+17% |
| 2023 | 9400 € | 2.3% | 3760 € | 5120 € | 6-14% |
| 2022 | 9190 € | - | 3090 € | 4510 € | 7 |