| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 792 € | - | - | - | - | - | - | 3466 € | 20 326 € | 0 € | 6635 € | 0 € | 1524 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 167 € | 2086 € | 10 081 € | - | 0 € | 10 081 € |
| 2024 | 17 336 € | - | - | - | - | - | - | 3280 € | 14 056 € | 0 € | 6747 € | 91 € | 905 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6495 € | 144 € | 6351 € | - | 0 € | 6351 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 770 € | 0 € | 873 € | 0 € | 16 643 € | 0 € | 0 € | 364 € | 364 € | 17 007 € | - | 849 € | 0 € | 0 € | 16 158 € | 17 007 € | 17 007 € |
| 2024 | 14 736 € | 0 € | 1085 € | 0 € | 15 821 € | 0 € | 0 € | 870 € | 870 € | 16 691 € | - | 614 € | 0 € | 0 € | 16 077 € | 16 691 € | 16 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2790 € | 0.4% | 1060 € | 1720 € | 10% |
| 2023 | 2800 € | 61.6% | 1060 € | 1730 € | 10% |
| 2022 | 7290 € | - | 1020 € | 1680 € | 1 |