| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 246 473 € | - | - | - | - | - | - | 290 719 € | -44 246 € | 53 288 € | 17 941 € | 118 079 € | 0 € | 0 € | 0 € | 150 € | - | 668 € | - | - | 2086 € | 0 € | 2086 € | - | 0 € | 2086 € |
| 2023 | 1 053 914 € | - | - | - | - | - | - | 2 450 521 € | -1 396 607 € | 20 710 € | 32 069 € | 1 429 407 € | 0 € | 0 € | 0 € | 266 € | - | 3169 € | - | - | -22 882 € | 0 € | -22 882 € | - | 0 € | -22 882 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1538 € | 0 € | 44 134 € | 108 908 € | 154 580 € | 0 € | 0 € | 9723 € | 9723 € | 164 303 € | - | 108 311 € | 0 € | 0 € | 55 992 € | 164 303 € | 164 303 € |
| 2023 | 206 609 € | 0 € | 53 764 € | 750 € | 261 123 € | 0 € | 0 € | 11 610 € | 11 610 € | 272 733 € | - | 218 827 € | 0 € | 0 € | 53 906 € | 272 733 € | 272 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4200 € | 104.1% | 40 370 € | 11 460 € | 20% |
| 2023 | -101 630 € | 45.4% | 57 890 € | 6590 € | 20% |
| 2022 | -186 160 € | - | 35 170 € | 7950 € | 2 |