| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9322 € | - | - | - | - | - | - | 0 € | 9322 € | 2361 € | 6083 € | 0 € | 1450 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -572 € | 0 € | -572 € | - | 0 € | -572 € |
| 2024 | 8608 € | - | - | - | - | - | - | 0 € | 8608 € | 23 276 € | 12 316 € | 0 € | 1450 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 434 € | 0 € | -28 434 € | - | 0 € | -28 434 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 225 € | 0 € | 962 € | 206 € | 1393 € | 0 € | 0 € | 56 804 € | 56 804 € | 58 197 € | - | 22 231 € | 0 € | 0 € | 35 966 € | 58 197 € | 58 197 € |
| 2024 | 654 € | 0 € | 784 € | 206 € | 1644 € | 0 € | 0 € | 56 804 € | 56 804 € | 58 448 € | - | 21 910 € | 0 € | 0 € | 36 538 € | 58 448 € | 58 448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3440 € | 31.8% | 870 € | 1420 € | 10% |
| 2023 | 2610 € | 2.0% | 600 € | 970 € | 10% |
| 2022 | 2560 € | - | 570 € | 940 € | 1 |