| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 404 095 € | - | - | - | - | - | - | 318 005 € | 1 086 090 € | 1 022 928 € | 6177 € | 2722 € | 317 € | 0 € | 0 € | 0 € | - | 4690 € | - | - | 54 700 € | 0 € | 54 700 € | - | 0 € | 54 700 € |
| 2024 | 1 374 117 € | - | - | - | - | - | - | 574 451 € | 799 666 € | 781 207 € | 4315 € | 732 € | 2075 € | 0 € | 0 € | 0 € | - | 1920 € | - | - | 10 881 € | 0 € | 10 881 € | - | 0 € | 10 881 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 221 € | 0 € | 131 176 € | 103 818 € | 235 215 € | 0 € | 0 € | 140 570 € | 140 570 € | 375 785 € | - | 190 985 € | 0 € | 0 € | 184 800 € | 375 785 € | 375 785 € |
| 2024 | 19 195 € | 0 € | 125 902 € | 13 062 € | 158 159 € | 0 € | 0 € | 96 404 € | 96 404 € | 254 563 € | - | 124 463 € | 0 € | 0 € | 130 100 € | 254 563 € | 254 563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 130 € | 20.5% | 100 290 € | 166 530 € | 23-4% |
| 2023 | 257 440 € | 110.2% | 91 220 € | 151 470 € | 24+20% |
| 2022 | 122 500 € | - | 45 740 € | 77 930 € | 20 |