| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 299 € | - | - | - | - | - | - | 15 308 € | 34 991 € | 31 537 € | 2220 € | 0 € | 383 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 851 € | 0 € | 851 € | - | 0 € | 851 € |
| 2023 | 54 971 € | - | - | - | - | - | - | 27 199 € | 27 772 € | 24 627 € | 2083 € | 0 € | 412 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 650 € | 0 € | 650 € | - | 0 € | 650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 323 € | 0 € | 898 € | 110 371 € | 111 592 € | 0 € | 0 € | 3655 € | 3655 € | 115 247 € | - | 81 691 € | 23 802 € | 0 € | 9754 € | 115 247 € | 115 247 € |
| 2023 | 4063 € | 0 € | 517 € | 102 015 € | 106 595 € | 0 € | 0 € | 2863 € | 2863 € | 109 458 € | - | 77 297 € | 23 258 € | 0 € | 8903 € | 109 458 € | 109 458 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6990 € | 14.3% | 180 € | 1470 € | 2-33% |
| 2023 | 8160 € | 86.7% | 520 € | 3010 € | 30% |
| 2022 | 4370 € | - | 60 € | 1240 € | 3 |