| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 258 043 € | - | - | - | - | - | - | 262 788 € | -4745 € | 0 € | 13 671 € | 0 € | 4254 € | 0 € | 0 € | 0 € | - | 343 € | - | - | -23 013 € | 0 € | -23 013 € | - | 0 € | -23 013 € |
| 2023 | 279 203 € | - | - | - | - | - | - | 285 603 € | -6400 € | 0 € | 12 087 € | 19 019 € | 0 € | 0 € | 0 € | 0 € | - | 1632 € | - | - | -1100 € | 509 € | -1609 € | - | 0 € | -1609 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 351 € | 0 € | 33 884 € | 0 € | 107 235 € | 0 € | 8 € | 129 640 € | 129 648 € | 236 883 € | - | 23 211 € | 0 € | 0 € | 213 672 € | 236 883 € | 236 883 € |
| 2023 | 86 926 € | 0 € | 27 887 € | 0 € | 114 813 € | 0 € | 15 € | 165 856 € | 165 871 € | 280 684 € | - | 43 999 € | 0 € | 0 € | 236 685 € | 280 684 € | 280 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 630 € | 8.0% | 5600 € | 11 480 € | 4-20% |
| 2023 | 27 440 € | 23.3% | 4370 € | 9240 € | 5-17% |
| 2022 | 35 780 € | - | 6390 € | 11 760 € | 6 |