| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 312 532 € | - | - | - | - | - | - | 153 026 € | 159 506 € | 0 € | 240 444 € | 1708 € | 2240 € | 0 € | 2 590 768 € | 398 € | - | 0 € | - | - | 2 509 696 € | 277 € | 2 509 419 € | - | 1 989 305 € | 520 114 € |
| 2023 | 105 550 € | - | - | - | - | - | - | 95 955 € | 9595 € | 96 156 € | 143 066 € | 1307 € | 27 233 € | 0 € | 1 659 833 € | 0 € | - | 0 € | - | - | 1 404 280 € | 14 949 € | 1 389 331 € | - | 900 000 € | 489 331 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 943 € | 0 € | 55 662 € | 0 € | 70 605 € | 549 693 € | 1250 € | 56 991 € | 607 934 € | 678 539 € | - | 109 536 € | 0 € | 0 € | 569 003 € | 678 539 € | 678 539 € |
| 2023 | 48 346 € | 0 € | 125 236 € | 2500 € | 176 082 € | 509 693 € | 3639 € | 77 827 € | 591 159 € | 767 241 € | - | 118 352 € | 0 € | 0 € | 648 889 € | 767 241 € | 767 241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 168 620 € | 27.0% | 47 520 € | 83 860 € | 11-8% |
| 2023 | 132 810 € | 72.6% | 26 720 € | 38 000 € | 12+9% |
| 2022 | 483 920 € | - | 98 770 € | 187 110 € | 11 |