| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 572 152 € | - | - | - | - | - | - | 3 524 811 € | 47 341 € | 0 € | 189 570 € | 136 590 € | 46 520 € | 0 € | 0 € | 0 € | - | 7964 € | - | - | -60 123 € | 5212 € | -65 335 € | - | 0 € | -65 335 € |
| 2023 | 4 565 867 € | - | - | - | - | - | - | 4 187 485 € | 378 382 € | 0 € | 174 110 € | 193 246 € | 73 463 € | 0 € | 0 € | 0 € | - | 4366 € | - | - | 319 689 € | 6106 € | 313 583 € | - | 0 € | 313 583 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 495 € | 0 € | 536 663 € | 652 327 € | 1 207 485 € | 0 € | 0 € | 200 876 € | 200 876 € | 1 408 361 € | - | 797 539 € | 0 € | 0 € | 610 822 € | 1 408 361 € | 1 408 361 € |
| 2023 | 35 669 € | 0 € | 412 544 € | 629 641 € | 1 077 854 € | 0 € | 0 € | 182 989 € | 182 989 € | 1 260 843 € | - | 584 686 € | 0 € | 0 € | 676 157 € | 1 260 843 € | 1 260 843 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 138 950 € | 78.1% | 44 250 € | 75 840 € | 5-17% |
| 2023 | 78 010 € | 148.0% | 34 600 € | 66 350 € | 6+20% |
| 2022 | 31 450 € | - | 18 220 € | 37 210 € | 5 |