| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 11 278 € | - | - | - | - | - | - | 1862 € | 9416 € | 0 € | 183 € | 0 € | 6388 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2845 € | 774 € | 2071 € | - | 3095 € | -1024 € |
| 2019 | 13 127 € | - | - | - | - | - | - | 6191 € | 6936 € | 1200 € | 577 € | 0 € | 8630 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3471 € | 0 € | -3471 € | - | 0 € | -3471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 1089 € | 0 € | 2350 € | 0 € | 3439 € | 0 € | 0 € | 0 € | 0 € | 3439 € | - | 3073 € | 1574 € | 0 € | -1208 € | 3439 € | 3439 € |
| 2019 | 1030 € | 0 € | 2169 € | 0 € | 3199 € | 0 € | 0 € | 0 € | 0 € | 3199 € | - | 1809 € | 1574 € | 0 € | -184 € | 3199 € | 3199 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 190 € | -700 € | 10% |
| 2023 | 120 € | - | 40 € | 110 € | 10% |
| 2022 | 0 € | - | 0 € | 270 € | 1 |