| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 744 300 € | - | - | - | - | - | - | 812 986 € | -68 686 € | 71 784 € | 17 524 € | 749 807 € | 540 209 € | 0 € | 0 € | 3366 € | - | 0 € | - | - | 54 970 € | 5021 € | 49 949 € | - | 0 € | 49 949 € |
| 2023 | 753 016 € | - | - | - | - | - | - | 977 205 € | -224 189 € | 38 976 € | 20 536 € | 782 154 € | 426 054 € | 0 € | 0 € | 1195 € | - | 0 € | - | - | 73 594 € | 0 € | 73 594 € | - | 0 € | 73 594 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 317 303 € | 0 € | 558 088 € | 386 064 € | 1 261 455 € | 0 € | 0 € | 130 239 € | 130 239 € | 1 391 694 € | - | 208 337 € | 0 € | 0 € | 1 183 357 € | 1 391 694 € | 1 391 694 € |
| 2023 | 208 398 € | 0 € | 571 452 € | 532 241 € | 1 312 091 € | 0 € | 0 € | 129 764 € | 129 764 € | 1 441 855 € | - | 243 711 € | 0 € | 0 € | 1 198 144 € | 1 441 855 € | 1 441 855 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 268 880 € | 3.5% | 680 € | 2840 € | 10% |
| 2023 | 278 500 € | 4.1% | 230 € | 4230 € | 1-50% |
| 2022 | 267 630 € | - | 100 € | 4090 € | 2 |