| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 725 914 € | - | - | - | - | - | - | 646 141 € | 79 773 € | 0 € | 2505 € | 6294 € | 4747 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 815 € | 0 € | 78 815 € | - | 0 € | 78 815 € |
| 2023 | 795 390 € | - | - | - | - | - | - | 616 124 € | 179 266 € | 0 € | 2187 € | 2191 € | 190 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 179 080 € | 0 € | 179 080 € | - | 0 € | 179 080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 329 532 € | 0 € | 42 450 € | 268 413 € | 640 395 € | 0 € | 0 € | 512 906 € | 512 906 € | 1 153 301 € | - | 10 583 € | 43 617 € | 0 € | 1 099 101 € | 1 153 301 € | 1 153 301 € |
| 2023 | 229 921 € | 0 € | 73 752 € | 369 857 € | 673 530 € | 63 000 € | 0 € | 132 321 € | 195 321 € | 868 851 € | - | 6239 € | 1548 € | 0 € | 861 064 € | 868 851 € | 868 851 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8230 € | 25.6% | 7280 € | 8630 € | 30% |
| 2023 | -6550 € | 20.3% | 11 030 € | 9010 € | 30% |
| 2022 | -8220 € | - | 11 130 € | 6580 € | 3 |