| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 597 € | - | - | - | - | - | - | 24 420 € | 4177 € | 209 € | 1134 € | 64 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2892 € | 0 € | 2892 € | - | 0 € | 2892 € |
| 2024 | 19 404 € | - | - | - | - | - | - | 19 689 € | -285 € | 439 € | 1588 € | 171 € | 353 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2494 € | 0 € | -2494 € | - | 0 € | -2494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3664 € | 0 € | 801 € | 5811 € | 10 276 € | 0 € | 0 € | 0 € | 0 € | 10 276 € | - | 1244 € | 0 € | 0 € | 9032 € | 10 276 € | 10 276 € |
| 2024 | 784 € | 0 € | 601 € | 6180 € | 7565 € | 0 € | 0 € | 0 € | 0 € | 7565 € | - | 1425 € | 0 € | 0 € | 6140 € | 7565 € | 7565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6240 € | 31.3% | 1370 € | 3140 € | 3-50% |
| 2023 | 9080 € | 4.8% | 1550 € | 4120 € | 60% |
| 2022 | 9540 € | - | 740 € | 3520 € | 6 |