| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 867 255 € | - | - | - | - | - | - | 861 517 € | 5738 € | 588 € | 0 € | 0 € | 919 € | 0 € | 0 € | 2944 € | - | 3952 € | - | - | 3223 € | 0 € | 3223 € | - | 0 € | 3223 € |
| 2024 | 1 033 935 € | - | - | - | - | - | - | 1 018 515 € | 15 420 € | 758 € | 0 € | 0 € | 5711 € | 0 € | 0 € | 1001 € | - | 3902 € | - | - | 6050 € | 0 € | 6050 € | - | 0 € | 6050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 232 207 € | 0 € | 129 268 € | 0 € | 361 475 € | 0 € | 0 € | 0 € | 0 € | 361 475 € | - | 328 277 € | 0 € | 0 € | 33 198 € | 361 475 € | 361 475 € |
| 2024 | 54 201 € | 0 € | 195 759 € | 0 € | 249 960 € | 0 € | 0 € | 0 € | 0 € | 249 960 € | - | 219 985 € | 0 € | 0 € | 29 975 € | 249 960 € | 249 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 780 € | 26.8% | 5790 € | 9680 € | 10% |
| 2023 | 20 190 € | 15.6% | 7820 € | 13 690 € | 10% |
| 2022 | 23 930 € | - | 9140 € | 16 030 € | 1 |