| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 951 740 € | - | - | - | - | - | - | 2 709 784 € | 241 956 € | 0 € | 225 755 € | 0 € | 6415 € | 0 € | 0 € | 0 € | - | 1682 € | - | - | 8104 € | 3750 € | 4354 € | - | 0 € | 4354 € |
| 2023 | 2 337 314 € | - | - | - | - | - | - | 2 063 998 € | 273 316 € | 0 € | 224 046 € | 3375 € | 247 € | 0 € | 0 € | 0 € | - | 2803 € | - | - | 49 595 € | 7500 € | 42 095 € | - | 0 € | 42 095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 236 396 € | 0 € | 427 943 € | 72 € | 664 411 € | 0 € | 0 € | 108 026 € | 108 026 € | 772 437 € | - | 252 487 € | 8264 € | 0 € | 511 686 € | 772 437 € | 772 437 € |
| 2023 | 271 039 € | 0 € | 489 227 € | 126 € | 760 392 € | 0 € | 0 € | 85 071 € | 85 071 € | 845 463 € | - | 306 034 € | 17 096 € | 0 € | 522 333 € | 845 463 € | 845 463 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 177 290 € | 25.5% | 99 320 € | 171 790 € | 29-40% |
| 2023 | 237 930 € | 59.9% | 137 370 € | 240 930 € | 48+12% |
| 2022 | 148 810 € | - | 101 530 € | 169 980 € | 43 |