| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 720 € | - | - | - | - | - | - | 36 626 € | 9094 € | 0 € | 9250 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -156 € | 0 € | -156 € | - | 0 € | -156 € |
| 2024 | 44 940 € | - | - | - | - | - | - | 36 658 € | 8282 € | 0 € | 11 631 € | 5120 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1771 € | 0 € | 1771 € | - | 0 € | 1771 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5525 € | 0 € | 163 € | 0 € | 5688 € | 0 € | 0 € | 848 € | 848 € | 6536 € | - | 28 866 € | 0 € | 0 € | -22 330 € | 6536 € | 6536 € |
| 2024 | 766 € | 0 € | 168 € | 0 € | 934 € | 0 € | 0 € | 234 € | 234 € | 1168 € | - | 23 342 € | 0 € | 0 € | -22 174 € | 1168 € | 1168 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 500 € | 18.4% | 6460 € | 10 360 € | 5-17% |
| 2023 | 30 040 € | 22.1% | 7190 € | 12 590 € | 6-33% |
| 2022 | 38 580 € | - | 8760 € | 16 520 € | 9 |