| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 519 € | - | - | - | - | - | - | 15 840 € | 679 € | 0 € | 8534 € | 0 € | 46 € | 0 € | 0 € | 0 € | - | 1005 € | - | - | -8906 € | 0 € | -8906 € | - | 0 € | -8906 € |
| 2024 | 286 956 € | - | - | - | - | - | - | 293 899 € | -6943 € | 0 € | 12 085 € | 0 € | 2418 € | 0 € | 0 € | 0 € | - | 1680 € | - | - | -23 126 € | 0 € | -23 126 € | - | 0 € | -23 126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 476 € | 0 € | 2386 € | 253 € | 24 115 € | 0 € | 0 € | 23 075 € | 23 075 € | 47 190 € | - | 157 088 € | 17 800 € | 0 € | -127 698 € | 47 190 € | 47 190 € |
| 2024 | 52 887 € | 0 € | 2891 € | 254 € | 56 032 € | 0 € | 0 € | 32 377 € | 32 377 € | 88 409 € | - | 182 901 € | 24 300 € | 0 € | -118 792 € | 88 409 € | 88 409 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 640 € | 923.8% | 20 970 € | 34 370 € | 3-25% |
| 2023 | 6900 € | 83.6% | 13 960 € | 24 470 € | 4+33% |
| 2022 | 42 000 € | - | 7070 € | 12 950 € | 3 |