| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 160 € | - | - | - | - | - | - | 908 € | 17 252 € | 3793 € | 646 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 805 € | 0 € | 12 805 € | - | 0 € | 12 805 € |
| 2024 | 19 323 € | - | - | - | - | - | - | 248 € | 19 075 € | 3869 € | 286 € | 0 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 897 € | 0 € | 14 897 € | - | 0 € | 14 897 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 265 € | 0 € | 12 € | 0 € | 21 277 € | 0 € | 0 € | 0 € | 0 € | 21 277 € | - | 5152 € | 0 € | 0 € | 16 125 € | 21 277 € | 21 277 € |
| 2024 | 9175 € | 0 € | 50 € | 0 € | 9225 € | 0 € | 0 € | 0 € | 0 € | 9225 € | - | 5905 € | 0 € | 0 € | 3320 € | 9225 € | 9225 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5540 € | 2977.8% | 580 € | 960 € | 1 |
| 2023 | 180 € | 88.9% | 0 € | 0 € | - |
| 2022 | 1620 € | - | 0 € | 170 € | - |