| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 619 740 € | - | - | - | - | - | - | 596 129 € | 23 611 € | 2723 € | 14 333 € | 253 € | 552 € | 0 € | 0 € | 0 € | - | 605 € | - | - | 5651 € | 15 000 € | -9349 € | - | 0 € | -9349 € |
| 2023 | 1 048 107 € | - | - | - | - | - | - | 934 064 € | 114 043 € | 16 180 € | 12 267 € | 2183 € | 991 € | 0 € | 0 € | 0 € | - | 954 € | - | - | 85 834 € | 15 000 € | 70 834 € | - | 0 € | 70 834 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 128 850 € | 0 € | 101 534 € | 170 506 € | 400 890 € | 0 € | 0 € | 43 990 € | 43 990 € | 444 880 € | - | 222 104 € | 1881 € | 0 € | 220 895 € | 444 880 € | 444 880 € |
| 2023 | 181 137 € | 0 € | 107 569 € | 89 667 € | 378 373 € | 0 € | 0 € | 43 711 € | 43 711 € | 422 084 € | - | 126 199 € | 5641 € | 0 € | 290 244 € | 422 084 € | 422 084 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 201 060 € | 8.2% | 9310 € | 22 810 € | 50% |
| 2023 | 219 070 € | 31.2% | 7920 € | 21 450 € | 50% |
| 2022 | 167 020 € | - | 5270 € | 18 540 € | 5 |