| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 600 € | - | - | - | - | - | - | 124 708 € | -57 108 € | 0 € | 44 227 € | 566 € | 3268 € | 0 € | 0 € | 12 240 € | - | 0 € | - | - | -91 797 € | 0 € | -91 797 € | - | 0 € | -91 797 € |
| 2023 | 66 796 € | - | - | - | - | - | - | 99 357 € | -32 561 € | 0 € | 50 812 € | 1 169 996 € | 2110 € | 0 € | 0 € | 10 653 € | - | 0 € | - | - | 1 095 166 € | 0 € | 1 095 166 € | - | 0 € | 1 095 166 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 151 568 € | 0 € | 43 400 € | 0 € | 194 968 € | 0 € | 0 € | 1 068 999 € | 1 068 999 € | 1 263 967 € | - | 67 667 € | 0 € | 0 € | 1 196 300 € | 1 263 967 € | 1 263 967 € |
| 2023 | 720 387 € | 0 € | 14 826 € | 0 € | 735 213 € | 0 € | 0 € | 566 351 € | 566 351 € | 1 301 564 € | - | 13 467 € | 0 € | 0 € | 1 288 097 € | 1 301 564 € | 1 301 564 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -66 840 € | 1019.4% | 2300 € | 7370 € | 4+300% |
| 2023 | 7270 € | 4.5% | 70 € | 2290 € | 10% |
| 2022 | 6960 € | - | 0 € | 2050 € | 1 |