| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 222 785 € | - | - | - | - | - | - | 121 040 € | 101 745 € | 36 764 € | 81 586 € | 1709 € | 18 223 € | 0 € | 0 € | 0 € | - | 268 € | - | - | -33 387 € | 500 € | -33 887 € | - | 0 € | -33 887 € |
| 2023 | 352 917 € | - | - | - | - | - | - | 148 568 € | 204 349 € | 44 978 € | 70 424 € | 0 € | 25 399 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 548 € | 5000 € | 58 548 € | - | 20 000 € | 38 548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7749 € | 0 € | 23 645 € | 1478 € | 32 872 € | 0 € | 0 € | 30 393 € | 30 393 € | 63 265 € | - | 39 694 € | 0 € | 0 € | 23 571 € | 63 265 € | 63 265 € |
| 2023 | 35 896 € | 0 € | 4040 € | 0 € | 39 936 € | 4500 € | 0 € | 36 047 € | 40 547 € | 80 483 € | - | 11 024 € | 0 € | 0 € | 69 459 € | 80 483 € | 80 483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 680 € | 54.3% | 6170 € | 11 280 € | 5+25% |
| 2023 | 43 090 € | 368.9% | 12 290 € | 10 440 € | 4+33% |
| 2022 | 9190 € | - | 2600 € | 3390 € | 3 |