| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 957 € | - | - | - | - | - | - | 20 863 € | 46 094 € | 3725 € | 43 009 € | 0 € | 47 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -687 € | 0 € | -687 € | - | 0 € | -687 € |
| 2023 | 35 392 € | - | - | - | - | - | - | 17 975 € | 17 417 € | 2757 € | 13 125 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1504 € | 79 € | 1425 € | - | 0 € | 1425 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 166 € | 0 € | 657 € | 539 € | 29 362 € | 0 € | 1000 € | 3587 € | 4587 € | 33 949 € | - | 2677 € | 0 € | 0 € | 31 272 € | 33 949 € | 33 949 € |
| 2023 | 20 907 € | 0 € | 9271 € | 0 € | 30 178 € | 0 € | 0 € | 6513 € | 6513 € | 36 691 € | - | 4732 € | 0 € | 0 € | 31 959 € | 36 691 € | 36 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 570 € | 89.8% | 2600 € | 5310 € | 20% |
| 2023 | 10 840 € | 37.9% | 1850 € | 3890 € | 20% |
| 2022 | 7860 € | - | 1590 € | 3400 € | 2 |