| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 5900 € | - | - | - | - | - | - | 4632 € | 1268 € | 0 € | 1710 € | 55 973 € | 175 665 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -120 134 € | 0 € | -120 134 € | - | 0 € | -120 134 € |
| 2020 | 2240 € | - | - | - | - | - | - | 8144 € | -5904 € | 0 € | 4502 € | 0 € | 4034 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 440 € | 0 € | -14 440 € | - | 0 € | -14 440 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4754 € | 0 € | 46 € | 0 € | 4800 € | 184 874 € | 0 € | 39 486 € | 224 360 € | 229 160 € | - | 35 250 € | 0 € | 0 € | 193 910 € | 229 160 € | 229 160 € |
| 2020 | 6298 € | 0 € | 143 834 € | 2016 € | 152 148 € | 187 374 € | 0 € | 39 486 € | 226 860 € | 379 008 € | - | 64 964 € | 0 € | 0 € | 314 044 € | 379 008 € | 379 008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 30 € | - |
| 2022 | 0 € | - | 20 € | 0 € | - |