| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 511 € | - | - | - | - | - | - | 20 986 € | 3525 € | 0 € | 987 € | 51 € | 0 € | 0 € | 0 € | 0 € | - | 649 € | - | - | 1940 € | 0 € | 1940 € | - | 0 € | 1940 € |
| 2023 | 23 568 € | - | - | - | - | - | - | 19 517 € | 4051 € | 0 € | 706 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3347 € | 0 € | 3347 € | - | 0 € | 3347 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1851 € | 0 € | 2498 € | 40 € | 4389 € | 0 € | 0 € | 26 147 € | 26 147 € | 30 536 € | - | 7032 € | 16 350 € | 0 € | 7154 € | 30 536 € | 30 536 € |
| 2023 | 4761 € | 0 € | 2434 € | 0 € | 7195 € | 0 € | 0 € | 0 € | 0 € | 7195 € | - | 1981 € | 0 € | 0 € | 5214 € | 7195 € | 7195 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8710 € | 27.7% | 2300 € | 4390 € | 10% |
| 2023 | 12 040 € | 8.0% | 2490 € | 5060 € | 10% |
| 2022 | 11 150 € | - | 1700 € | 4220 € | 1 |