| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 129 493 € | - | - | - | - | - | - | 909 347 € | 220 146 € | 91 419 € | 25 125 € | 12 795 € | 26 578 € | 0 € | 0 € | 0 € | - | 398 € | - | - | 89 421 € | 0 € | 89 421 € | - | 0 € | 89 421 € |
| 2023 | 988 952 € | - | - | - | - | - | - | 822 301 € | 166 651 € | 123 426 € | 32 572 € | 11 062 € | 27 426 € | 0 € | 0 € | 0 € | - | 472 € | - | - | -6183 € | 0 € | -6183 € | - | 0 € | -6183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 196 840 € | 0 € | 43 252 € | 354 098 € | 594 190 € | 0 € | 7950 € | 19 838 € | 27 788 € | 621 978 € | - | 327 634 € | 0 € | 0 € | 294 344 € | 621 978 € | 621 978 € |
| 2023 | 41 920 € | 0 € | 50 096 € | 281 545 € | 373 561 € | 0 € | 0 € | 26 239 € | 26 239 € | 399 800 € | - | 194 877 € | 0 € | 0 € | 204 923 € | 399 800 € | 399 800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 540 € | 149.2% | 8960 € | 19 750 € | 40% |
| 2023 | -29 580 € | 1.5% | 5820 € | 11 850 € | 4+33% |
| 2022 | -30 020 € | - | 3690 € | 5350 € | 3 |